Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Comanche at 505 N Elm St, Comanche, TX, 76442 offers a 9% rental yield on a $435,000 purchase with $3,263/mo rent. Total monthly income registers $3,263/mo, and a $2,129/mo payment leaves $50/mo available for distribution. Annual cash flow reaches $601/yr on $144,203 to close, and return on cash invested stands at 20.33% in year one. Equity gained on principal adds $2,807/yr while 5% annual appreciation supports $120,182 over five years. Portfolio math shows five-year ROI at 106.67% and total cumulative return in cash at $153,816. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,263/mo property income against a $2,129/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1913
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76442, Comanche, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,731 (100%) |
| Owner Occupied HU | 2,342 (62.8%) |
| Renter Occupied HU | 682 (18.3%) |
| Vacant Housing Units | 707 (18.9%) |
| Median Home Value | $172,183 |
| Average Home Value | $254,177 |
Residential
3,255
Single Family
3,237
Multi-Family
18
Businesses
329
Date | Event | Price |
|---|---|---|
| 2025-05-06 | Listed for sale | $435,000 |
| 2025-05-02 | Listing removed | $435,000 |
| 2024-12-02 | Price change | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-06 | $8654.98 | 10.04% | $363,680 | 0.57% |
| 2023-05-06 | $7865.62 | 175.96% | $361,620 | 81.04% |
| 2022-05-06 | $2850.24 | 1.78% | $199,747 | 10.00% |
Listed by: Gala Samuels • Gala York Samuels
Mls Name: NTREIS
Mls ID: #20926570
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
