505 Magnolia DrJeffersonTX75657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jefferson at 505 Magnolia Dr, Jefferson, TX, 75657 priced at $239,900 pairs $2,017/mo rent with $311/mo cash flow after a $1,174/mo payment. Total monthly income equals $2,017/mo, and annual cash flow comes to $3,735/yr on $79,527 invested. Return on cash invested is 24.61% in year one, and rental yield stands at 10.09% on a $239,900 basis. Equity gained on principal adds $1,548/yr, and 5% annual appreciation accumulates to $66,280 by year five. Five-year ROI measures 129.29% and total cumulative return in cash reaches $102,823. For financing, Ziffy Mortgage’s DSCR program evaluates $2,017/mo property income against a $1,174/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75657, Jefferson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,176 (100%) |
| Owner Occupied HU | 2,660 (63.7%) |
| Renter Occupied HU | 772 (18.5%) |
| Vacant Housing Units | 744 (17.8%) |
| Median Home Value | $154,412 |
| Average Home Value | $203,188 |
Housing Distribution
Address Breakdown
Residential
3,785
Single Family
3,761
Multi-Family
24
Businesses
411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
