Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Everman at 505 Langley Ave, Everman, TX, 76140 priced at $219,999 pairs $2,084/mo rent with $493/mo cash flow after a $1,077/mo payment. Total monthly income equals $2,084/mo, and annual cash flow comes to $5,920/yr on $72,930 invested. Return on cash invested is 28.03% in year one, and rental yield stands at 11.37% on a $219,999 basis. Equity gained on principal adds $1,420/yr, and 5% annual appreciation accumulates to $60,782 by year five. Five-year ROI measures 147.77% and total cumulative return in cash reaches $107,771. For financing, Ziffy Mortgage’s DSCR program evaluates $2,084/mo property income against a $1,077/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1967
6,403 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $219,999 |
| 2023-11-21 | Listing removed | N/A |
| 2023-11-06 | Listed for rent | $1,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $3963.60 | -7.54% | $144,913 | -11.05% |
| 2023-03-17 | $4287.03 | 21.94% | $162,918 | 40.20% |
| 2022-03-17 | $3515.69 | 15.08% | $116,206 | 18.04% |
Listed by: Cassandra Jones • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20871478
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
