505 Jefferson StWaterlooNE68069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterloo at 505 Jefferson St, Waterloo, NE, 68069 priced at $200,000 converts $1,440/mo rent into $89/mo cash flow after a $979/mo obligation. Total monthly income equals $1,440/mo, and annual cash flow totals $1,072/yr on $66,300 invested. Return on cash invested prints 21.53% in year one, and rental yield reads 8.64% against a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,256 by year five. Five-year ROI reaches 112.3% and total cumulative return in cash sums $74,456. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,440/mo property income covering a $979/mo payment, not borrower’s personal income.
Single Family
Built in 1954
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68069, Waterloo, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,443 (100%) |
| Owner Occupied HU | 1,062 (73.6%) |
| Renter Occupied HU | 200 (13.9%) |
| Vacant Housing Units | 181 (12.5%) |
| Median Home Value | $488,325 |
| Average Home Value | $639,682 |
Housing Distribution
Address Breakdown
Residential
1,222
Single Family
1,201
Multi-Family
21
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices