Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 505 Inwood St, Benbrook, TX, 76126 at $579,000 posts ROI 28.47% with $1,335/mo cash flow from $5,467/mo rent. Total monthly income equals $5,467/mo, and annual cash flow records $16,015/yr on $190,491 to close. Return on cash invested measures 28.47% and rental yield reads 11.33% at the current $579,000. Equity gained on principal adds $3,736/yr, and 5% annual appreciation supports $159,967 by year five. Five-year ROI prints 149.96% and total cumulative return in cash totals $285,655.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,467/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2016
10,149 sqft lot
$N/A/sqft
$180 annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Listed for sale | $579,000 |
| 2018-10-24 | Sold | N/A |
| 2018-06-27 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $8393.14 | -12.51% | $494,343 | 19.75% |
| 2022-08-14 | $9593.33 | 3.57% | $412,827 | 9.08% |
| 2021-08-14 | $9262.32 | 5.76% | $378,454 | 7.29% |
Listed by: Judith Droguett • League Real Estate
Mls Name: NTREIS
Mls ID: #20681025
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
