505 Hutchinson LnLewisvilleTX75077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lewisville at 505 Hutchinson Ln, Lewisville, TX, 75077 at $409,200 posts ROI 24.06% with $469/mo cash flow from $3,602/mo rent. Total monthly income equals $3,602/mo, and annual cash flow records $5,628/yr on $135,650 to close. Return on cash invested measures 24.06% and rental yield reads 10.56% at the current $409,200. Equity gained on principal adds $2,641/yr, and 5% annual appreciation supports $113,054 by year five. Five-year ROI prints 127.01% and total cumulative return in cash totals $172,284.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,602/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2020
2,657 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75077, Lewisville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,465 (100%) |
| Owner Occupied HU | 11,790 (76.2%) |
| Renter Occupied HU | 3,210 (20.8%) |
| Vacant Housing Units | 465 ( 3.0%) |
| Median Home Value | $464,627 |
| Average Home Value | $538,179 |
Housing Distribution
Address Breakdown
Residential
15,326
Single Family
12,884
Multi-Family
2,442
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A