505 Hilltop DrRocky MountVA24151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rocky Mount at 505 Hilltop Dr, Rocky Mount, VA, 24151 earns $181/mo cash flow from $1,672/mo rent with a $1,221/mo payment. Total monthly income totals $1,672/mo, and annual cash flow totals $2,169/yr on $82,709 capital. ROI tracks 22.53% on current figures, and rental yield reads 8.04% at a $249,500 purchase. Equity gained on principal adds $1,610/yr, and 5% annual appreciation supports $68,932 over five years. Five-year ROI reaches 116.65% and total cumulative return in cash sums $96,477. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,672/mo property income instead of your personal income.
Single Family
Built in 1950
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24151, Rocky Mount, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,571 (100%) |
| Owner Occupied HU | 5,656 (66.0%) |
| Renter Occupied HU | 2,178 (25.4%) |
| Vacant Housing Units | 737 ( 8.6%) |
| Median Home Value | $244,741 |
| Average Home Value | $315,576 |
Housing Distribution
Address Breakdown
Residential
8,293
Single Family
8,145
Multi-Family
148
Businesses
803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: RICKY SMITH • MKB, REALTORS(r) - AT THE LAKE
Mls Name: RVAR
Mls ID: #919939