Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Horseshoe Bay at 505 Flintstone, Horseshoe Bay, TX, 78657 earns from $4,158/mo rent with a $3,862/mo payment. Total monthly income totals $4,158/mo. ROI tracks 13.34% on current figures, and rental yield reads 6.32% at a $789,000 purchase. Equity gained on principal adds $5,091/yr, and 5% annual appreciation supports $217,986 over five years. Five-year ROI reaches 68.83% and total cumulative return in cash sums $178,678. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,158/mo property income instead of your personal income.
Single Family
Built in 2006
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $789,000 |
| 2024-09-14 | Listing removed | $744,000 |
| 2024-09-09 | Listed for sale | $744,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $513,753 | 10.00% |
| 2023-02-13 | $3512.76 | -29.59% | $467,048 | 10.00% |
| 2022-02-13 | $4989.23 | 2.75% | $424,589 | 10.00% |
Listed by: Trey Franklin • Horseshoe Bay Resort Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #171788
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
