505 Enchanted Lakes DrHendersonNV89052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henderson at 505 Enchanted Lakes Dr, Henderson, NV, 89052 priced at $1,125,000 pairs $4,297/mo rent with after a $5,506/mo payment. Total monthly income equals $4,297/mo. Return on cash invested is 13.12% in year one, and rental yield stands at 4.58% on a $1,125,000 basis. Equity gained on principal adds $7,259/yr, and 5% annual appreciation accumulates to $310,817 by year five. Five-year ROI measures 65.78% and total cumulative return in cash reaches $239,768. For financing, Ziffy Mortgage’s DSCR program evaluates $4,297/mo property income against a $5,506/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89052, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,014 (100%) |
| Owner Occupied HU | 17,088 (58.9%) |
| Renter Occupied HU | 9,783 (33.7%) |
| Vacant Housing Units | 2,143 ( 7.4%) |
| Median Home Value | $587,284 |
| Average Home Value | $644,824 |
Housing Distribution
Address Breakdown
Residential
28,001
Single Family
20,052
Multi-Family
7,949
Businesses
1,375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices