Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atlanta at 505 Dunbar St SW, Atlanta, GA, 30310 listed at $205,000 pairs $1,449/mo rent with a $1,003/mo payment to leave $202/mo cash flow. Total monthly income runs $1,449/mo, and annual cash flow reaches $2,421/yr on $67,958 cash to close. Return on cash invested measures 23.47% in year one, and rental yield registers 8.48% at a $205,000 basis. Equity gained on principal adds $1,323/yr, and annual property appreciation at 5% supports $56,638 by year five. Five-year ROI tracks 121.83% and total cumulative return in cash totals $82,794. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,449/mo property income relative to a $1,003/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1920
3,301 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30310, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,513 (100%) |
| Owner Occupied HU | 5,776 (39.8%) |
| Renter Occupied HU | 7,110 (49.0%) |
| Vacant Housing Units | 1,627 (11.2%) |
| Median Home Value | $361,551 |
| Average Home Value | $443,418 |
Residential
13,011
Single Family
11,230
Multi-Family
1,781
Businesses
1,105
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Eddie Suarez • Georgia Luxury Realty
Mls Name: FMLS GA
Mls ID: #7635414
