505 Daniel StRoystonGA30662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Royston at 505 Daniel St, Royston, GA, 30662 priced at $130,000 converts $1,004/mo rent into $213/mo cash flow after a $636/mo obligation. Total monthly income equals $1,004/mo, and annual cash flow totals $2,557/yr on $43,095 invested. Return on cash invested prints 25.84% in year one, and rental yield reads 9.27% against a $130,000 entry. Equity gained on principal adds $839/yr, while 5% annual appreciation compiles into $35,917 by year five. Five-year ROI reaches 134.64% and total cumulative return in cash sums $58,023. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,004/mo property income covering a $636/mo payment, not borrower’s personal income.
Single Family
Built in 2002
21,780 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30662, Royston, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,960 (100%) |
| Owner Occupied HU | 2,426 (61.3%) |
| Renter Occupied HU | 1,077 (27.2%) |
| Vacant Housing Units | 457 (11.5%) |
| Median Home Value | $208,396 |
| Average Home Value | $247,736 |
Housing Distribution
Address Breakdown
Residential
3,760
Single Family
3,581
Multi-Family
179
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices