505 Bighorn PassDentonTX76210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denton at 505 Bighorn Pass, Denton, TX, 76210 uses $152,490 cash to close to unlock $4,756/yr annual cash flow and $396/mo monthly cash flow. Total monthly income runs $3,667/mo, and a $2,251/mo payment keeps the spread at $396/mo. Purchase price stands at $460,000, and rental yield measures 9.57% with $3,667/mo rent. Return on cash invested shows 23.03% in year one, and 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 120.79% and total cumulative return in cash records $184,189. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,667/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Single Family
Built in 2022
8,145 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Housing Distribution
Address Breakdown
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices