505 Back Creek Rd, Gore, VA, 22637 | $287/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

505 Back Creek Rd, Gore, VA, 22637 | $287/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2650 sft

78 Old Grade Rd, Strasburg, VA, 22657

4 Bed
3 Bath
2607 sft

522 Manor Hill Dr, Toms Brook, VA, 22660

4 Bed
4 Bath
2783 sft

500 Quail Dr, Winchester, VA, 22602

4 Bed
3 Bath
2462 sft

517 Brooks Ln, Strasburg, VA, 22657

Nearby investment properties with comparable prices

3 Bed
2 Bath
1800 sft

90 Shade Valley Rd, Rio, WV, 26755

4 Bed
3 Bath
2356 sft

218 Kanter Dr, Strasburg, VA, 22657

4 Bed
4 Bath
1822 sft

215 S Virginia St, Strasburg, VA, 22657

4 Bed
3 Bath
2300 sft

235 Dower Ln, Strasburg, VA, 22657

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gore at 505 Back Creek Rd, Gore, VA, 22637 listed at $475,000 pairs $3,127/mo rent with a $2,325/mo payment to leave $287/mo cash flow. Total monthly income runs $3,127/mo, and annual cash flow reaches $3,449/yr on $157,463 cash to close. Return on cash invested measures 22.1% in year one, and rental yield registers 7.9% at a $475,000 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,234 by year five. Five-year ROI tracks 114.32% and total cumulative return in cash totals $180,007. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,127/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2001

3.61 Acres lot

$N/A/sqft

No HOA

More details about the property

Own your own farmette with this 4-bedroom, 3-bath home combining country charm and modern style. Situated on 3.61 acres of flat, usable land the outside cant be beat. The property backs to a beautiful creek, offers trails for exploring, abundant storage, and NO HOA. Outdoor features include a wrap-around porch ideal for morning coffee, a spacious rear deck for entertaining, a large barn with electric, garden boxes, rear fencing, chicken coop with run-in, a climate-controlled 2-car garage for comfort, and an additional shed with electric. Inside, you'll find an open-concept kitchen with new quartz countertops, a main-level primary suite with walk-in closet and private bath, a spacious living room, hardwood floors throughout, a mudroom with laundry, and a half bath for guests. Upstairs there are three generously sized bedrooms and another full bath. With room for animals and a location just 20 minutes from the hospital, shopping, and dining, this property is ready to bring your country dreams to life. No dirt roads. Bring your animals

Neighborhood Data

Neighborhood data shown for ZIP Code: 22637, Gore, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	976 (100%)
Owner Occupied HU	776 (79.5%)
Renter Occupied HU	118 (12.1%)
Vacant Housing Units	82 ( 8.4%)
Median Home Value	$449,107
Average Home Value	$456,285