505 Azalea WayRoopvilleGA30170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roopville at 505 Azalea Way, Roopville, GA, 30170 generates $1,645/mo in rent and, after a $1,160/mo payment, leaves $203/mo in cash flow. Total monthly income is $1,645/mo, and annual cash flow is $2,431/yr on $78,562 invested. Return on cash invested sits at 23% in year one, and rental yield is 8.33% on a $236,990 entry. Equity gained on principal adds $1,529/yr, while 5% annual appreciation builds toward $65,476 over five years. Five-year ROI reaches 119.33% and total cumulative return in cash sums $93,749. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,645/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30170, Roopville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,295 (100%) |
| Owner Occupied HU | 1,002 (77.4%) |
| Renter Occupied HU | 211 (16.3%) |
| Vacant Housing Units | 82 ( 6.3%) |
| Median Home Value | $328,014 |
| Average Home Value | $329,591 |
Housing Distribution
Address Breakdown
Residential
1,265
Single Family
1,265
Multi-Family
0
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices