505 Adelman Cir SW, Vienna, VA, 22180 | ROI: 5.04%

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

505 Adelman Cir SW, Vienna, VA, 22180 | ROI: 5.04% | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2435 sft

11339 Moore Dr, Manassas, VA, 20111

5 Bed
4 Bath
3750 sft

11500 Lucasville Rd, Manassas, VA, 20112

4 Bed
4 Bath
3508 sft

6413 Morven Park Ln, Gainesville, VA, 20155

5 Bed
5 Bath
4513 sft

14532 Jansbury St, Gainesville, VA, 20155

Nearby investment properties with comparable prices

La Vie Plan, Homes by Picasso Custom Builders in Clifton

5 Bed
6 Bath
8300 sft

La Vie Plan, Homes by Picasso Custom Builders in Clifton, Clifton, VA, 20124

La Vie Plan, Homes by Picasso Custom Builders in Fairfax

5 Bed
6 Bath
8300 sft

La Vie Plan, Homes by Picasso Custom Builders in Fairfax, Fairfax, VA, 22030

6 Bed
7 Bath
7034 sft

4134 Maple Ave, Fairfax, VA, 22032

5 Bed
6 Bath
4888 sft

10021 Glenmere Rd, Fairfax, VA, 22032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vienna at 505 Adelman Cir SW, Vienna, VA, 22180 projects strong ROI of 5.04%. Rental yield 2.21%. With 5% annual appreciation, the property builds $649,262 in value over five years. Equity growth combined delivers a projected five-year ROI of 22.71%, translating into $172,917 in total cumulative return on $761,400 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.

Single Family

Built in 2026

10,034 sqft lot

$N/A/sqft

No HOA

More details about the property

This elegant 6,218 SQ.FT. modern home in Vienna, VA, set for completion in January 2026, offers four levels of thoughtfully designed living space, combining luxury, comfort, and functionality. The 1,430 SQ.FT. basement is perfect for entertaining or extended living, featuring a spacious recreation room, wet bar, media/exercise room, game area, bedroom with walk-in closet, full bath, powder room, and ample storage. The 1,684 SQ.FT. first floor boasts a grand foyer leading to a formal dining room and private study, a gourmet kitchen with premium GE Caf appliances, butlers pantry, and large breakfast area flowing into a bright family room with tray ceiling and deck access, plus a mudroom, dog wash station, and 2-car garage. Upstairs, the 2,109 SQ.FT. second floor includes a luxurious primary suite with tray ceiling, sitting area, two walk-in closets, and spa-like bath, three additional bedrooms each with walk-in closets, and a conveniently located laundry room. The 995 SQ.FT. loft level offers a versatile retreat with a spacious loft, reading nook, bedroom with walk-in closet, and full bath, creating the ideal balance of open gathering spaces and private retreats for modern living and entertaining.