505 4th StCrossvilleIL62827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crossville at 505 4th St, Crossville, IL, 62827 generates $984/mo in rent and, after a $538/mo payment, leaves $222/mo in cash flow. Total monthly income is $984/mo, and annual cash flow is $2,659/yr on $36,432 invested. Return on cash invested sits at 27.21% in year one, and rental yield is 10.74% on a $109,900 entry. Equity gained on principal adds $709/yr, while 5% annual appreciation builds toward $30,363 over five years. Five-year ROI reaches 143% and total cumulative return in cash sums $52,096. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $984/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62827, Crossville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 544 (100%) |
| Owner Occupied HU | 375 (68.9%) |
| Renter Occupied HU | 95 (17.5%) |
| Vacant Housing Units | 74 (13.6%) |
| Median Home Value | $130,793 |
| Average Home Value | $152,640 |
Housing Distribution
Address Breakdown
Residential
327
Single Family
327
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lyndell Rice • Integrity Realty & Auctions
Mls Name: My State MLS
Mls ID: #11519080