505 25th St, Tell City, IN, 47586 | $91/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1512 sft

165 E Gentry St, Rockport, IN, 47635

4 Bed
2 Bath
2188 sft

9 William Tell Blvd, Tell City, IN, 47586

- Bed
- Bath
2000 sft

8175 Boyd Rd, Cannelton, IN, 47520

3 Bed
2 Bath
1239 sft

1052 W Cobblefield Dr, Rockport, IN, 47635

Nearby investment properties with comparable prices

$ 276,500

ROI

Cash Flow/m

3 Bed
2 Bath
1720 sft

5501 Ditto Rd, Philpot, KY, 42366

3 Bed
2 Bath
2133 sft

104 Geneva Dr, Tell City, IN, 47586

4 Bed
2 Bath
2880 sft

9520 Brushy Fork Rd, Tell City, IN, 47586

3 Bed
3 Bath
2150 sft

215 S Tinsel Cir W, Santa Claus, IN, 47579

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Tell City at 505 25th St, Tell City, IN, 47586 generates $2,068/mo in rent and, after a $1,591/mo payment, leaves $91/mo in cash flow. Total monthly income is $2,068/mo, and annual cash flow is $1,096/yr on $107,738 invested. Return on cash invested sits at 20.93% in year one, and rental yield is 7.64% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 108.17% and total cumulative return in cash sums $116,545. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,068/mo property income rather than buyer’s personal income.

Single Family

Built in 1972

0.83 Acres lot

$N/A/sqft

No HOA