5049 Golden CirDentonTX76208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denton at 5049 Golden Cir, Denton, TX, 76208 priced at $759,000 converts $6,223/mo rent into $826/mo cash flow after a $3,715/mo obligation. Total monthly income equals $6,223/mo, and annual cash flow totals $9,907/yr on $249,711 invested. Return on cash invested prints 24.03% in year one, and rental yield reads 9.84% against a $759,000 entry. Equity gained on principal adds $4,898/yr, while 5% annual appreciation compiles into $209,698 by year five. Five-year ROI reaches 126.12% and total cumulative return in cash sums $314,927. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,223/mo property income covering a $3,715/mo payment, not borrower’s personal income.
Single Family
Built in 1977
2.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76208, Denton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 6,807 (54.1%) |
| Renter Occupied HU | 4,966 (39.5%) |
| Vacant Housing Units | 813 ( 6.5%) |
| Median Home Value | $443,003 |
| Average Home Value | $507,298 |
Housing Distribution
Address Breakdown
Residential
11,447
Single Family
8,219
Multi-Family
3,228
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taylor Lokey • Scott Brown Properties Inc
Mls Name: NTREIS
Mls ID: #20619163
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.