5048 Swan River RdHawksMI49743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hawks at 5048 Swan River Rd, Hawks, MI, 49743 offers a 9.3% rental yield on a $149,900 purchase with $1,162/mo rent. Total monthly income registers $1,162/mo, and a $734/mo payment leaves $173/mo available for distribution. Annual cash flow reaches $2,078/yr on $49,692 to close, and return on cash invested stands at 24.09% in year one. Equity gained on principal adds $967/yr while 5% annual appreciation supports $41,415 over five years. Portfolio math shows five-year ROI at 125.88% and total cumulative return in cash at $62,555. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,162/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49743, Hawks, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 800 (100%) |
| Owner Occupied HU | 354 (44.2%) |
| Renter Occupied HU | 31 ( 3.9%) |
| Vacant Housing Units | 415 (51.9%) |
| Median Home Value | $167,073 |
| Average Home Value | $223,037 |
Housing Distribution
Address Breakdown
Residential
394
Single Family
394
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices