Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roanoke at 5048 Long Pond Trail Flower, Roanoke, TX, 76262 uses $246,747 cash to close to unlock $36,155/yr annual cash flow and $3,013/mo monthly cash flow. Total monthly income runs $8,496/mo, and a $3,671/mo payment keeps the spread at $3,013/mo. Purchase price stands at $749,990, and rental yield measures 13.59% with $8,496/mo rent. Return on cash invested shows 34.71% in year one, and 5% annual appreciation builds toward $207,208 over five years. Five-year ROI reaches 183.67% and total cumulative return in cash records $453,194. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,496/mo property income covering a $3,671/mo payment rather than investor’s personal income.
Single Family
Built in 2024
9,975 sqft lot
$N/A/sqft
$1,795 annually HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Price change | $749,990 |
| 2024-08-26 | Listed for sale | $799,990 |
| 2024-08-08 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lori Blad • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20542032
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
