5048 Godwin RdTwentynine PalmsCA92277
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Twentynine Palms at 5048 Godwin Rd, Twentynine Palms, CA, 92277 generates $1,280/mo in rent and, after a $783/mo payment, leaves $290/mo in cash flow. Total monthly income is $1,280/mo, and annual cash flow is $3,484/yr on $53,040 invested. Return on cash invested sits at 26.48% in year one, and rental yield is 9.6% on a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 138.13% and total cumulative return in cash sums $73,262. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,280/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92277, Twentynine Palms, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,682 (100%) |
| Owner Occupied HU | 3,931 (33.7%) |
| Renter Occupied HU | 5,496 (47.0%) |
| Vacant Housing Units | 2,255 (19.3%) |
| Median Home Value | $219,197 |
| Average Home Value | $349,887 |
Housing Distribution
Address Breakdown
Residential
9,604
Single Family
9,566
Multi-Family
38
Businesses
484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shantel Schaut • Coldwell Banker Roadrunner Realty
Mls Name: CRMLS
Mls ID: #JT25278404