5045 Avalon Dr, Alpharetta, GA, 30005 | $699/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5045 Avalon Dr, Alpharetta, GA, 30005 | $699/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1392 sft

1468 Briarwood Rd UNIT 806, Atlanta, GA, 30319

3 Bed
2 Bath
1834 sft

2940 Stonecreek Rd SE, Smyrna, GA, 30080

1 Bed
1 Bath
877 sft

860 Peachtree St NE UNIT 2104, Atlanta, GA, 30308

2 Bed
2 Bath
1160 sft

1501 Clairmont Rd APT 1522, Decatur, GA, 30033

Nearby investment properties with comparable prices

3 Bed
3 Bath
1748 sft

118 Flatwood Trl #20, Marietta, GA, 30066

2 Bed
2 Bath
1270 sft

709 Park Ridge Cir, Marietta, GA, 30068

2 Bed
3 Bath
1240 sft

1032 Old Holcomb Bridge Rd, Roswell, GA, 30076

2 Bed
3 Bath
1180 sft

288 Roswell Commons Cir, Roswell, GA, 30076

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alpharetta at 5045 Avalon Dr, Alpharetta, GA, 30005 listed at $300,000 pairs $2,524/mo rent with a $1,468/mo payment to leave $699/mo cash flow. Total monthly income runs $2,524/mo, and annual cash flow reaches $8,382/yr on $99,450 cash to close. Return on cash invested measures 28.34% in year one, and rental yield registers 10.1% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 147.91% and total cumulative return in cash totals $147,096. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,524/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1987

1,219 sqft lot

$N/A/sqft

No HOA

More details about the property

This 2-bedroom, 2-bath condo offers comfortable, low-maintenance living in a prime location served by top-rated schools and just minutes from Avalon, Downtown Alpharetta, Downtown Roswell, Halcyon, North Point Mall, GA 400, the Alpharetta Greenway, and nearby parks. Located in a desirable swim/tennis community, the HOA covers water, sewer, trash, landscaping, pest and termite control, and exterior maintenance for added convenience. Inside, the main level features hardwood floors and a vaulted ceiling in the living room with a cozy fireplace. A bright sunroom provides flexible space for a home office, reading nook, or casual dining. The kitchen includes granite countertops, a modern smart oven with induction cooktop, and a Bosch dishwasher. The home also features a smart washer/dryer combo for added efficiency. Recent updates include a one-year-old roof, new electrical outlets and switches, and fresh paint throughout. With abundant natural light and neutral finishes, this home offers easy living in one of the area's most sought-after locations.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30005, Alpharetta, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,223 (100%)
Owner Occupied HU	9,558 (62.8%)
Renter Occupied HU	4,861 (31.9%)
Vacant Housing Units	804 ( 5.3%)
Median Home Value	$617,169
Average Home Value	$656,577