5043 Gray StNorth RoseNY14516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Rose at 5043 Gray St, North Rose, NY, 14516 uses $51,349 cash to close to unlock $1,533/yr annual cash flow and $128/mo monthly cash flow. Total monthly income runs $1,162/mo, and a $758/mo payment keeps the spread at $128/mo. Purchase price stands at $154,900, and rental yield measures 9% with $1,162/mo rent. Return on cash invested shows 22.89% in year one, and 5% annual appreciation builds toward $42,796 over five years. Five-year ROI reaches 119.5% and total cumulative return in cash records $61,364. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,162/mo property income covering a $758/mo payment rather than investor’s personal income.
Single Family
Built in 1900
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14516, North Rose, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,183 (100%) |
| Owner Occupied HU | 801 (67.7%) |
| Renter Occupied HU | 141 (11.9%) |
| Vacant Housing Units | 241 (20.4%) |
| Median Home Value | $215,141 |
| Average Home Value | $262,990 |
Housing Distribution
Address Breakdown
Residential
783
Single Family
783
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly A. Boehm • Empire Realty Group
Mls Name: NYSAMLSs
Mls ID: #R1653596