504 W Pioneer StRising StarTX76471
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rising Star at 504 W Pioneer St, Rising Star, TX, 76471 priced at $175,700 pairs $1,703/mo rent with $454/mo cash flow after a $860/mo payment. Total monthly income equals $1,703/mo, and annual cash flow comes to $5,442/yr on $58,245 invested. Return on cash invested is 29.25% in year one, and rental yield stands at 11.63% on a $175,700 basis. Equity gained on principal adds $1,134/yr, and 5% annual appreciation accumulates to $48,543 by year five. Five-year ROI measures 154.19% and total cumulative return in cash reaches $89,807. For financing, Ziffy Mortgage’s DSCR program evaluates $1,703/mo property income against a $860/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76471, Rising Star, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,082 (100%) |
| Owner Occupied HU | 648 (59.9%) |
| Renter Occupied HU | 172 (15.9%) |
| Vacant Housing Units | 262 (24.2%) |
| Median Home Value | $195,703 |
| Average Home Value | $260,544 |
Housing Distribution
Address Breakdown
Residential
632
Single Family
632
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tony Panian Jr. • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #21134272