504 W Broadway StMariettaOK73448
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe cash-flow margin at 504 W Broadway St, Marietta, OK, 73448 in Marietta is narrow, $25/mo net on $1,500/mo rent after the $1,039/mo debt service, but the property operates at break-even-plus, not a loss. At $231,000 with a 7.79% yield, the long-run equity case via 5% appreciation ($63,821 over five years) and $2,128/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.44 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $89,390.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 6.2% |
| Monthly Cash Flow | $25 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,500 |
| Total Monthly Debt Service | $1,383 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73448, Marietta, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,745 (100%) |
| Owner Occupied HU | 1,523 (55.5%) |
| Renter Occupied HU | 855 (31.1%) |
| Vacant Housing Units | 367 (13.4%) |
| Median Home Value | $200,607 |
| Average Home Value | $335,614 |
Housing Distribution
Address Breakdown
Residential
2,587
Single Family
2,568
Multi-Family
19
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73448, Marietta, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,745 (100%) |
| Owner Occupied HU | 1,523 (55.5%) |
| Renter Occupied HU | 855 (31.1%) |
| Vacant Housing Units | 367 (13.4%) |
| Median Home Value | $200,607 |
| Average Home Value | $335,614 |
Housing Distribution
Address Breakdown
Residential
2,587
Single Family
2,568
Multi-Family
19
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices