504 W Bert St UNIT 3Lake CrystalMN56055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Crystal at 504 W Bert St UNIT 3, Lake Crystal, MN, 56055 earns $553/mo cash flow from $2,488/mo rent with a $1,517/mo payment. Total monthly income totals $2,488/mo, and annual cash flow totals $6,630/yr on $102,765 capital. ROI tracks 26.36% on current figures, and rental yield reads 9.63% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 137.52% and total cumulative return in cash sums $141,319. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,488/mo property income instead of your personal income.
Townhouse
Built in 2019
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56055, Lake Crystal, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,683 (100%) |
| Owner Occupied HU | 1,321 (78.5%) |
| Renter Occupied HU | 279 (16.6%) |
| Vacant Housing Units | 83 ( 4.9%) |
| Median Home Value | $286,137 |
| Average Home Value | $329,131 |
Housing Distribution
Address Breakdown
Residential
841
Single Family
769
Multi-Family
72
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jackie Graham • True Real Estate
Mls Name: RASM
Mls ID: #7038462