504 Thomas DrMarshalltownIA50158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshalltown at 504 Thomas Dr, Marshalltown, IA, 50158 uses $76,245 cash to close to unlock $3,192/yr annual cash flow and $266/mo monthly cash flow. Total monthly income runs $1,760/mo, and a $1,126/mo payment keeps the spread at $266/mo. Purchase price stands at $230,000, and rental yield measures 9.18% with $1,760/mo rent. Return on cash invested shows 24.1% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 125.68% and total cumulative return in cash records $95,827. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,760/mo property income covering a $1,126/mo payment rather than investor’s personal income.
Single Family
Built in 1971
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50158, Marshalltown, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,070 (100%) |
| Owner Occupied HU | 8,290 (63.4%) |
| Renter Occupied HU | 3,581 (27.4%) |
| Vacant Housing Units | 1,199 ( 9.2%) |
| Median Home Value | $154,025 |
| Average Home Value | $199,295 |
Housing Distribution
Address Breakdown
Residential
12,506
Single Family
11,272
Multi-Family
1,234
Businesses
916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madi Carlson • RE/MAX Concepts
Mls Name: DMMLS
Mls ID: #732306