504 Silver Pidgeon StAynorSC29511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aynor at 504 Silver Pidgeon St, Aynor, SC, 29511 offers a 9.8% rental yield on a $204,990 purchase with $1,674/mo rent. Total monthly income registers $1,674/mo, and a $1,003/mo payment leaves $454/mo available for distribution. Annual cash flow reaches $5,449/yr on $67,954 to close, and return on cash invested stands at 27.93% in year one. Equity gained on principal adds $1,323/yr while 5% annual appreciation supports $56,635 over five years. Portfolio math shows five-year ROI at 145.6% and total cumulative return in cash at $98,943. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,674/mo property income against a $1,003/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29511, Aynor, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,644 (100%) |
| Owner Occupied HU | 1,945 (73.6%) |
| Renter Occupied HU | 522 (19.7%) |
| Vacant Housing Units | 177 ( 6.7%) |
| Median Home Value | $326,225 |
| Average Home Value | $325,540 |
Housing Distribution
Address Breakdown
Residential
2,758
Single Family
2,758
Multi-Family
0
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jack Burlew • Starlight Homes
Mls Name: CCAR
Mls ID: #2526016