504 Sarah St EBeevilleTX78102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beeville at 504 Sarah St E, Beeville, TX, 78102 listed at $115,000 pairs $865/mo rent with a $563/mo payment to leave $47/mo cash flow. Total monthly income runs $865/mo, and annual cash flow reaches $565/yr on $38,123 cash to close. Return on cash invested measures 21.39% in year one, and rental yield registers 9.03% at a $115,000 basis. Equity gained on principal adds $742/yr, and annual property appreciation at 5% supports $31,772 by year five. Five-year ROI tracks 112.15% and total cumulative return in cash totals $42,753. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $865/mo property income relative to a $563/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
8,655 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Housing Distribution
Address Breakdown
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal Moreno • Corpus Christi Realty Group
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #459573
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-05-26 05:56:50 PDT. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.