504 S Colonial Dr, Cleburne, TX, 76033 | $437/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

504 S Colonial Dr, Cleburne, TX, 76033 | $437/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2400 sft

1505 County Road 2027, Glen Rose, TX, 76043

4 Bed
4 Bath
2709 sft

LOT 17 Waters Edge Ln, Glen Rose, TX, 76043

3 Bed
3 Bath
2072 sft

1831 Sudbury Dr, Cleburne, TX, 76033

3 Bed
3 Bath
2004 sft

1833 Sudbury Dr, Cleburne, TX, 76033

Nearby investment properties with comparable prices

3 Bed
1 Bath
1080 sft

146 Owl Hollow Rd, Blum, TX, 76627

4 Bed
2 Bath
1920 sft

1310 County Road 323, Granbury, TX, 76048

3 Bed
2 Bath
1100 sft

100 2nd St, Glen Rose, TX, 76043

2 Bed
2 Bath
1800 sft

156 Public Rd #1208, Kopperl, TX, 76652

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cleburne at 504 S Colonial Dr, Cleburne, TX, 76033 listed at $247,500 pairs $2,197/mo rent with a $1,211/mo payment to leave $437/mo cash flow. Total monthly income runs $2,197/mo, and annual cash flow reaches $5,248/yr on $82,046 cash to close. Return on cash invested measures 26.31% in year one, and rental yield registers 10.65% at a $247,500 basis. Equity gained on principal adds $1,597/yr, and annual property appreciation at 5% supports $68,380 by year five. Five-year ROI tracks 138.38% and total cumulative return in cash totals $113,537. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,197/mo property income relative to a $1,211/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1974

10,193 sqft lot

$N/A/sqft

No HOA

More details about the property

Discover this well-maintained 3-bedroom, 2-bathroom home featuring an open-concept design, perfect for modern living. Enjoy the warmth of the cozy fireplace in the spacious living room, complemented by easy-to-maintain tile flooring, while the large bedrooms offer plush carpeting for added comfort. Conveniently located close to the toll road, shopping, and downtown, this home ensures you're never far from what you need. The brick exterior exudes curb appeal, and the large covered patio is ideal for outdoor entertaining. The good-sized, fenced yard provides privacy and ample space for relaxation or recreation. This single-story beauty embodies comfort and style, featuring thoughtful design elements that enhance everyday living. With a 2-car garage, you'll have plenty of room for storage and parking. Don't miss the opportunity to make this Cleburne home yours.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,115 (100%)
Owner Occupied HU	7,086 (58.5%)
Renter Occupied HU	4,001 (33.0%)
Vacant Housing Units	1,028 ( 8.5%)
Median Home Value	$259,771
Average Home Value	$310,697