504 S 10th StRockportIN47635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rockport at 504 S 10th St, Rockport, IN, 47635 generates $1,284/mo in rent and, after a $832/mo payment, leaves $264/mo in cash flow. Total monthly income is $1,284/mo, and annual cash flow is $3,163/yr on $56,355 invested. Return on cash invested sits at 25.52% in year one, and rental yield is 9.06% on a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 132.72% and total cumulative return in cash sums $74,793. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,284/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
1.04 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Harney • Keller Williams Elite
Mls Name: IRMLS
Mls Provider:
Mls ID: #202513399
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.