504 Ryan AveColumbusOH43223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbus at 504 Ryan Ave, Columbus, OH, 43223 generates $1,500/mo in rent and, after a $832/mo payment, leaves $382/mo in cash flow. Total monthly income is $1,500/mo, and annual cash flow is $4,582/yr on $56,353 invested. Return on cash invested sits at 28.04% in year one, and rental yield is 10.59% on a $169,995 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,966 over five years. Five-year ROI reaches 146.94% and total cumulative return in cash sums $82,808. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,500/mo property income rather than buyer’s personal income.
Single Family
Built in 1913
3,920 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Fader • Joseph Walter Realty, LLC
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225003918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.