504 Powell AveWinlockWA98596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winlock at 504 Powell Ave, Winlock, WA, 98596 priced at $385,000 converts $2,545/mo rent into $231/mo cash flow after a $1,884/mo obligation. Total monthly income equals $2,545/mo, and annual cash flow totals $2,773/yr on $127,628 invested. Return on cash invested prints 22.08% in year one, and rental yield reads 7.93% against a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,368 by year five. Five-year ROI reaches 114.28% and total cumulative return in cash sums $145,858. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,545/mo property income covering a $1,884/mo payment, not borrower’s personal income.
Single Family
Built in 2020
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98596, Winlock, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,082 (100%) |
| Owner Occupied HU | 2,414 (78.3%) |
| Renter Occupied HU | 506 (16.4%) |
| Vacant Housing Units | 162 ( 5.3%) |
| Median Home Value | $517,834 |
| Average Home Value | $594,268 |
Housing Distribution
Address Breakdown
Residential
2,711
Single Family
2,688
Multi-Family
23
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Ayers • Real Broker LLC
Mls Name: NWMLS
Mls ID: #2463587