504 Pintail StGreensboroMD21639
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow504 Pintail St, Greensboro, MD, 21639 in Greensboro earns its strong cash-flow label: 10.75% yield, $2,867/mo rent, $877/mo net income, DSCR 1.99. The $320,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $88,410 by year five. Combined with $2,947/yr in principal paydown, total projected return reaches $177,788.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.2% |
| Monthly Cash Flow | $877 | $250 |
City averages based on Greensboro market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,867 |
| Total Monthly Debt Service | $1,863 |
| DSCR Ratio | 1.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21639, Greensboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,846 (100%) |
| Owner Occupied HU | 1,282 (69.4%) |
| Renter Occupied HU | 416 (22.5%) |
| Vacant Housing Units | 148 ( 8.0%) |
| Median Home Value | $282,000 |
| Average Home Value | $354,358 |
Housing Distribution
Address Breakdown
Residential
1,741
Single Family
1,721
Multi-Family
20
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21639, Greensboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,846 (100%) |
| Owner Occupied HU | 1,282 (69.4%) |
| Renter Occupied HU | 416 (22.5%) |
| Vacant Housing Units | 148 ( 8.0%) |
| Median Home Value | $282,000 |
| Average Home Value | $354,358 |
Housing Distribution
Address Breakdown
Residential
1,741
Single Family
1,721
Multi-Family
20
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kaitlyn Collins • Benson & Mangold, LLC
Mls Name: Bright MLS
Mls ID: #MDCM2005984