504 Phillips StYellow SpringsOH45387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yellow Springs at 504 Phillips St, Yellow Springs, OH, 45387 with 5% annual appreciation on a $379,900 basis while $3,642/mo rent supports operations. Total monthly income totals $3,642/mo and a $1,859/mo payment preserves $1,144/mo for cash returns. Annual cash flow comes to $13,722/yr on $125,937 deployed, and return on cash invested reaches 30.8% in year one. Equity gained on principal adds $2,451/yr, and five-year appreciation sums $104,959 alongside rental yield of 11.5%. Five-year ROI measures 161.78% and total cumulative return in cash totals $203,741.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,642/mo property income versus a $1,859/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1855
6,337 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45387, Yellow Springs, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,762 (100%) |
| Owner Occupied HU | 1,850 (67.0%) |
| Renter Occupied HU | 733 (26.5%) |
| Vacant Housing Units | 179 ( 6.5%) |
| Median Home Value | $364,925 |
| Average Home Value | $421,982 |
Housing Distribution
Address Breakdown
Residential
2,523
Single Family
2,484
Multi-Family
39
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon M Fleming • RE/MAX Victory + Affiliates
Mls Name: DABR MLS
Mls ID: #936172