504 Oaklawn StMalvernAR72104
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 504 Oaklawn St, Malvern, AR, 72104 in Malvern, $114,500, 9.03% gross yield, $174/mo net income. Consider it a market-entry position, the $907/mo rent covers the $515/mo payment with a margin, and 5%/yr appreciation is projected to add $31,634 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.76) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $57,459.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 7.0% |
| Monthly Cash Flow | $174 | $300 |
City averages based on Malvern market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $907 |
| Total Monthly Debt Service | $643 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72104, Malvern, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,847 (100%) |
| Owner Occupied HU | 6,212 (63.1%) |
| Renter Occupied HU | 2,518 (25.6%) |
| Vacant Housing Units | 1,117 (11.3%) |
| Median Home Value | $159,224 |
| Average Home Value | $194,287 |
Housing Distribution
Address Breakdown
Residential
9,349
Single Family
9,103
Multi-Family
246
Businesses
791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72104, Malvern, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,847 (100%) |
| Owner Occupied HU | 6,212 (63.1%) |
| Renter Occupied HU | 2,518 (25.6%) |
| Vacant Housing Units | 1,117 (11.3%) |
| Median Home Value | $159,224 |
| Average Home Value | $194,287 |
Housing Distribution
Address Breakdown
Residential
9,349
Single Family
9,103
Multi-Family
246
Businesses
791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Bruning • RE/MAX Elite
Mls Name: CARMLS
Mls Provider:
Mls ID: #25014954
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.