504 Oak StOzonaTX76943
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ozona at 504 Oak St, Ozona, TX, 76943 priced at $225,000 pairs $1,920/mo rent with $320/mo cash flow after a $1,101/mo payment. Total monthly income equals $1,920/mo, and annual cash flow comes to $3,843/yr on $74,588 invested. Return on cash invested is 25.06% in year one, and rental yield stands at 10.24% on a $225,000 basis. Equity gained on principal adds $1,452/yr, and 5% annual appreciation accumulates to $62,163 by year five. Five-year ROI measures 131.73% and total cumulative return in cash reaches $98,253. For financing, Ziffy Mortgage’s DSCR program evaluates $1,920/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76943, Ozona, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,585 (100%) |
| Owner Occupied HU | 924 (58.3%) |
| Renter Occupied HU | 272 (17.2%) |
| Vacant Housing Units | 389 (24.5%) |
| Median Home Value | $194,915 |
| Average Home Value | $198,217 |
Housing Distribution
Address Breakdown
Residential
35
Single Family
35
Multi-Family
0
Businesses
187
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices