504 NE 2nd StOklahoma CityOK73104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,777/mo, and a $2,912/mo payment. Purchase price stands at $595,000, and rental yield measures 5.6% with $2,777/mo rent. Return on cash invested shows 13.79% in year one, and 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 70.28% and total cumulative return in cash records $137,570. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,777/mo property income covering a $2,912/mo payment rather than investor’s personal income.
Townhouse
Built in 2026
1,777 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73104, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,456 (100%) |
| Owner Occupied HU | 313 (12.7%) |
| Renter Occupied HU | 1,833 (74.6%) |
| Vacant Housing Units | 310 (12.6%) |
| Median Home Value | $382,941 |
| Average Home Value | $447,972 |
Housing Distribution
Address Breakdown
Residential
2,343
Single Family
1,111
Multi-Family
1,232
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Marcacci • First Source Real Estate Inc.
Mls Name: MLSOK/OKCMAR
Mls ID: #1194738