504 N Ridgeway RdRose HillKS67133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rose Hill at 504 N Ridgeway Rd, Rose Hill, KS, 67133 uses $85,859 cash to close to unlock $2,575/yr annual cash flow and $215/mo monthly cash flow. Total monthly income runs $1,938/mo, and a $1,268/mo payment keeps the spread at $215/mo. Purchase price stands at $259,000, and rental yield measures 8.98% with $1,938/mo rent. Return on cash invested shows 22.91% in year one, and 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 119.56% and total cumulative return in cash records $102,652. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,938/mo property income covering a $1,268/mo payment rather than investor’s personal income.
Single Family
Built in 1978
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67133, Rose Hill, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,542 (100%) |
| Owner Occupied HU | 2,077 (81.7%) |
| Renter Occupied HU | 338 (13.3%) |
| Vacant Housing Units | 127 ( 5.0%) |
| Median Home Value | $250,503 |
| Average Home Value | $306,391 |
Housing Distribution
Address Breakdown
Residential
2,442
Single Family
2,442
Multi-Family
0
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices