504 N Elm StSweenyTX77480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sweeny at 504 N Elm St, Sweeny, TX, 77480 priced at $274,900 converts $2,375/mo rent into $421/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,375/mo, and annual cash flow totals $5,048/yr on $91,129 invested. Return on cash invested prints 25.45% in year one, and rental yield reads 10.37% against a $274,900 entry. Equity gained on principal adds $1,774/yr, while 5% annual appreciation compiles into $75,950 by year five. Five-year ROI reaches 133.75% and total cumulative return in cash sums $121,887. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,375/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 2020
8,123 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77480, Sweeny, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,645 (100%) |
| Owner Occupied HU | 2,409 (66.1%) |
| Renter Occupied HU | 739 (20.3%) |
| Vacant Housing Units | 497 (13.6%) |
| Median Home Value | $232,921 |
| Average Home Value | $286,449 |
Housing Distribution
Address Breakdown
Residential
2,989
Single Family
2,686
Multi-Family
303
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Warner • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #57126531
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.