504 Mary St SWAtlantaGA30310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlanta at 504 Mary St SW, Atlanta, GA, 30310 uses $56,355 cash to close to unlock $3,305/yr annual cash flow and $275/mo monthly cash flow. Total monthly income runs $1,310/mo, and a $832/mo payment keeps the spread at $275/mo. Purchase price stands at $170,000, and rental yield measures 9.25% with $1,310/mo rent. Return on cash invested shows 25.77% in year one, and 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 134.19% and total cumulative return in cash records $75,621. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,310/mo property income covering a $832/mo payment rather than investor’s personal income.
Single Family
Built in 1920
2,265 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30310, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,513 (100%) |
| Owner Occupied HU | 5,776 (39.8%) |
| Renter Occupied HU | 7,110 (49.0%) |
| Vacant Housing Units | 1,627 (11.2%) |
| Median Home Value | $361,551 |
| Average Home Value | $443,418 |
Housing Distribution
Address Breakdown
Residential
13,011
Single Family
11,230
Multi-Family
1,781
Businesses
1,105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices