504 Marsh Cove Cir, Summerville, SC, 29486 | 5.53% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1766 sft

511 Adalina Dr, Goose Creek, SC, 29445

3 Bed
3 Bath
1588 sft

159 Hawthorne Landing Dr, Goose Creek, SC, 29445

3 Bed
3 Bath
1960 sft

116 Excaliber Pl, North Charleston, SC, 29418

3 Bed
3 Bath
2780 sft

117 Ivy Terrace Rd, Summerville, SC, 29486

Nearby investment properties with comparable prices

$ 586,950

ROI

Cash Flow/m

4 Bed
3 Bath
3048 sft

3048 Seaton St, Summerville, SC, 29486

5 Bed
4 Bath
3667 sft

5437 E Indigo Fields Blvd, North Charleston, SC, 29418

$ 587,500

ROI

Cash Flow/m

3 Bed
3 Bath
2047 sft

815 Gentle Breeze Dr, Summerville, SC, 29486

5 Bed
3 Bath
3200 sft

247 Godwit Dr, Summerville, SC, 29486

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at 504 Marsh Cove Cir, Summerville, SC, 29486 offers $3,176/mo rent that, after a $3,372/mo payment. Total monthly income is $3,176/mo. Return on cash invested measures 15.16% in year one, and rental yield stands at 5.53% at a $689,000 entry. Equity gained on principal adds $4,446/yr while 5% annual appreciation compounds into $190,358 by year five. Five-year ROI records 77.04% and total cumulative return in cash reaches $174,630. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,176/mo property income versus a $3,372/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2023

8,712 sqft lot

$N/A/sqft

No HOA