504 Los Broncos RdWhitewaterCO81527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitewater at 504 Los Broncos Rd, Whitewater, CO, 81527 uses $179,305 cash to close to unlock $2,016/yr annual cash flow and $168/mo monthly cash flow. Total monthly income runs $3,353/mo, and a $2,668/mo payment keeps the spread at $168/mo. Purchase price stands at $545,000, and rental yield measures 7.38% with $3,353/mo rent. Return on cash invested shows 21.18% in year one, and 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 109.19% and total cumulative return in cash records $195,780. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,353/mo property income covering a $2,668/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5.24 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81527, Whitewater, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 909 (100%) |
| Owner Occupied HU | 739 (81.3%) |
| Renter Occupied HU | 99 (10.9%) |
| Vacant Housing Units | 71 ( 7.8%) |
| Median Home Value | $559,987 |
| Average Home Value | $559,878 |
Housing Distribution
Address Breakdown
Residential
812
Single Family
812
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • RIVER CITY REAL ESTATE, LLC
Mls Name: GJARA
Mls ID: #20244107
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.