504 Long Grass DrSmithfieldNC27577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,126/mo, and a $2,691/mo payment. Purchase price stands at $549,900, and rental yield measures 6.82% with $3,126/mo rent. Return on cash invested shows 18.57% in year one, and 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 95.51% and total cumulative return in cash records $172,802. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,126/mo property income covering a $2,691/mo payment rather than investor’s personal income.
Single Family
Built in 2022
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27577, Smithfield, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,080 (100%) |
| Owner Occupied HU | 7,081 (63.9%) |
| Renter Occupied HU | 3,305 (29.8%) |
| Vacant Housing Units | 694 ( 6.3%) |
| Median Home Value | $297,658 |
| Average Home Value | $316,510 |
Housing Distribution
Address Breakdown
Residential
10,438
Single Family
10,287
Multi-Family
151
Businesses
1,187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Fann • HomeTowne Realty
Mls Name: Doorify MLS
Mls ID: #10132528