504 Ladywell StMiddle RiverMD21220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Middle River at 504 Ladywell St, Middle River, MD, 21220 uses $277,676 cash to close to unlock $11,276/yr annual cash flow and $940/mo monthly cash flow. Total monthly income runs $6,294/mo, and a $4,131/mo payment keeps the spread at $940/mo. Purchase price stands at $844,000, and rental yield measures 8.95% with $6,294/mo rent. Return on cash invested shows 24.12% in year one, and 5% annual appreciation builds toward $233,182 over five years. Five-year ROI reaches 125.6% and total cumulative return in cash records $348,754. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,294/mo property income covering a $4,131/mo payment rather than investor’s personal income.
Single Family
Built in 2021
4,791 sqft lot
$N/A/sqft
$105 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21220, Middle River, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,638 (100%) |
| Owner Occupied HU | 11,529 (61.9%) |
| Renter Occupied HU | 5,869 (31.5%) |
| Vacant Housing Units | 1,240 ( 6.7%) |
| Median Home Value | $340,792 |
| Average Home Value | $401,193 |
Housing Distribution
Address Breakdown
Residential
18,191
Single Family
15,961
Multi-Family
2,230
Businesses
865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A