504 Jurgensen PlLandoverMD20785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Landover at 504 Jurgensen Pl, Landover, MD, 20785 priced at $464,000 converts $3,718/mo rent into $832/mo cash flow after a $2,271/mo obligation. Total monthly income equals $3,718/mo, and annual cash flow totals $9,986/yr on $153,816 invested. Return on cash invested prints 26.4% in year one, and rental yield reads 9.62% against a $464,000 entry. Equity gained on principal adds $2,994/yr, while 5% annual appreciation compiles into $128,195 by year five. Five-year ROI reaches 137.71% and total cumulative return in cash sums $211,821. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,718/mo property income covering a $2,271/mo payment, not borrower’s personal income.
Townhouse
Built in 2012
1,280 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20785, Hyattsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,982 (100%) |
| Owner Occupied HU | 7,875 (46.4%) |
| Renter Occupied HU | 7,900 (46.5%) |
| Vacant Housing Units | 1,207 ( 7.1%) |
| Median Home Value | $412,094 |
| Average Home Value | $449,542 |
Housing Distribution
Address Breakdown
Residential
16,124
Single Family
12,593
Multi-Family
3,531
Businesses
970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices