504 Henderson StOxfordNC27565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oxford at 504 Henderson St, Oxford, NC, 27565 priced at $239,000 pairs $1,954/mo rent with $497/mo cash flow after a $1,170/mo payment. Total monthly income equals $1,954/mo, and annual cash flow comes to $5,966/yr on $79,229 invested. Return on cash invested is 27.44% in year one, and rental yield stands at 9.81% on a $239,000 basis. Equity gained on principal adds $1,542/yr, and 5% annual appreciation accumulates to $66,031 by year five. Five-year ROI measures 143.13% and total cumulative return in cash reaches $113,400. For financing, Ziffy Mortgage’s DSCR program evaluates $1,954/mo property income against a $1,170/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27565, Oxford, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,501 (100%) |
| Owner Occupied HU | 7,184 (62.5%) |
| Renter Occupied HU | 3,174 (27.6%) |
| Vacant Housing Units | 1,143 ( 9.9%) |
| Median Home Value | $243,386 |
| Average Home Value | $289,159 |
Housing Distribution
Address Breakdown
Residential
10,333
Single Family
10,268
Multi-Family
65
Businesses
782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: alma Vazquez • 1800 Real Estate Inc.
Mls Name: Doorify MLS
Mls ID: #10117688