Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Louise at 504 Hackberry St, Louise, TX, 77455 with 5% annual appreciation on a $159,950 basis while $1,221/mo rent supports operations. Total monthly income totals $1,221/mo and a $783/mo payment preserves $83/mo for cash returns. Annual cash flow comes to $1,001/yr on $53,023 deployed, and return on cash invested reaches 21.8% in year one. Equity gained on principal adds $1,032/yr, and five-year appreciation sums $44,191 alongside rental yield of 9.16%. Five-year ROI measures 114.24% and total cumulative return in cash totals $60,574.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,221/mo property income versus a $783/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1977
10,876 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77455, Louise, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 804 (100%) |
| Owner Occupied HU | 588 (73.1%) |
| Renter Occupied HU | 129 (16.0%) |
| Vacant Housing Units | 87 (10.8%) |
| Median Home Value | $235,870 |
| Average Home Value | $362,262 |
Residential
418
Single Family
418
Multi-Family
0
Businesses
48
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $159,950 |
| 2024-07-25 | Listed for sale | $165,000 |
| 2017-09-22 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2292.38 | 6.83% | $131,815 | 7.33% |
| 2023-02-13 | $2145.76 | -2.27% | $122,812 | 9.65% |
| 2022-02-13 | $2195.54 | 7.79% | $112,007 | 10.40% |
Listed by: Cody Zboril • The Real Estate Service
Mls Name: HAR
Mls Provider:
Mls ID: #38755178
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
