504 Granite Run, Carlisle, PA, 17015 | $164/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2214 sft

Old York Rd HOMESITE 12, Dillsburg, PA, 17019

4 Bed
3 Bath
2190 sft

126 Pickett Rd, Dover, PA, 17315

3 Bed
2 Bath
1896 sft

65 Pine Creek Dr, Carlisle, PA, 17013

2 Bed
3 Bath
1896 sft

105 Blackbird Ln, Shippensburg, PA, 17257

Nearby investment properties with comparable prices

4 Bed
3 Bath
2046 sft

Osprey Plan, Bennington, Carlisle, PA, 17013

4 Bed
3 Bath
2046 sft

75 Bennington Way, Carlisle, PA, 17013

3 Bed
2 Bath
2508 sft

118 Kim Acres Dr, Mechanicsburg, PA, 17055

4 Bed
2 Bath
2352 sft

5840 Old Carlisle Rd, Dover, PA, 17315

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Carlisle at 504 Granite Run, Carlisle, PA, 17015 priced at $439,900 converts $3,046/mo rent into $164/mo cash flow after a $2,153/mo obligation. Total monthly income equals $3,046/mo, and annual cash flow totals $1,962/yr on $145,827 invested. Return on cash invested prints 21.25% in year one, and rental yield reads 8.31% against a $439,900 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation compiles into $121,536 by year five. Five-year ROI reaches 110.54% and total cumulative return in cash sums $161,199. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,046/mo property income covering a $2,153/mo payment, not borrower’s personal income.

Single Family

Built in 2020

0.25 Acres lot

$N/A/sqft

No HOA