Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Victoria at 504 E Forrest St, Victoria, TX, 77901 priced at $274,900 pairs $1,350/mo rent with after a $1,346/mo payment. Total monthly income equals $1,350/mo. Return on cash invested is 11.95% in year one, and rental yield stands at 5.89% on a $274,900 basis. Equity gained on principal adds $1,774/yr, and 5% annual appreciation accumulates to $75,950 by year five. Five-year ROI measures 61.38% and total cumulative return in cash reaches $55,935. For financing, Ziffy Mortgage’s DSCR program evaluates $1,350/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1937
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77901, Victoria, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,954 (100%) |
| Owner Occupied HU | 8,410 (46.8%) |
| Renter Occupied HU | 7,184 (40.0%) |
| Vacant Housing Units | 2,360 (13.1%) |
| Median Home Value | $160,476 |
| Average Home Value | $201,718 |
Residential
16,377
Single Family
13,680
Multi-Family
2,697
Businesses
1,941
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $274,900 |
| 2025-01-20 | Price change | $294,900 |
| 2024-12-06 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $159,060 | 13.47% |
| 2023-02-12 | $2648.69 | 24.99% | $140,180 | 48.07% |
| 2022-02-12 | $2119.17 | -2.99% | $94,670 | 3.91% |
Listed by: Tambri Lynn Tagliabue • RE/MAX Land & Homes
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #564179
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
